Tata Motors | 61.37% [Reasonable Score] |Shares Pledge: [2.43%]

Is the company worth investing in (now)?: I'll Wait Longer To Build Better Margin of Safety [Price Must Correct But Fundamentals are OK]

302.00

1.50 | 0.50%

Price

Consumer Discretionary - Automobile Manufacturers

103.37

Overvalued

Intrinsic Value

Price Trend

-5%
Price 14 Day

Past → Today

-13%
Price 30 Day

Past → Today

-22%
Price 90 Day

Past → Today

Overview
How is the Stock? Price: Looks Overvalued & Fundamentals Only Reasonable
Overall Score (Remark) 61.37% [Reasonable Score] |Shares Pledge: [2.43%]
Is It A Fundamentally Strong Company? Fundamentals Only Reasonable
Fundamental Strength Score [out of 5] 3.07
Overview
1.22%
Last 10Y Price Trend

Past → Today

-391%
P/E

Past → Today

Quick Observations #1
  1. The operating revenue has grown consistently in the last 5 years
  2. Positive @4.31% p.a. in the last 5 years
  3. Reasonably consistent in the last 5 years
  4. Maintained a positive EBITDA Margin of 14.75% in the last 5 years
  5. EBITDA Margin has improved in the last 5 years @24.61% p.a.
Quick Observations #2
  1. Not been consistent in the last 5 years
  2. Maintained a positive PAT Margin of 6.63% in the last 5 years
  3. PAT Margin has fallen in the last 5 years @-241.56% p.a.
  4. Reasonably consistent in the last 5 years
  5. Maintained a positive ROE of 29.53% in the last 5 years
  6. ROE has fallen in the last 5 years @-222.41% p.a.
Quick Observations #3
  1. Total asset has grown at 2.92% p.a. in the last 5 Years
  2. The company has not been consistently solvent in the last 5 years
  3. The company has reduced it's D/E ratio in the last 5 years
  4. Maintained an average D/E ratio of 1.13 in the last 5 years
Quick Observations #4
  1. Not been consistently liquid in the last 5 years
  2. Impaired in the last 5 years
  3. Maintained an average current ratio of 0.97 in the last 5 years
  4. Consistently Positive
Price Valuation
Is It An Undervalued Stock? Looks Overvalued
Price Valuation Score [out of 5] 2.50
Price ₹302.00
Intrinsic Value ₹103.37
P/E 2.02
EV/EBITDA 1.98
P/FCF 5.33
Current Price vs. Intrinsic Value (IV)
Current Price

₹302.0

Intrinsic Value

₹103.3705

Overvalued

Share Holding Pattern
Profitability
Is It A Profitable Company? Reasonably Profitable
Profitability Score [out of 5] 3.39
WAAC 10.19%
ROCE-5Y 20.73%
Free Cash Flow Positive
Operating Profit 75,684.00
Net Profit 79,242.00
Profitability
Growth
Is It A Growing Company? Growth Rate Is Average
Growth Score [out of 5] 2.47
Reserves Growth 21.00%
Total Asset Growth 3.00%
Operating Revenue Growth 4.00%
Net Profit Growth 0.00%
Operating Cash Flow Growth -2.00%
FCF Growth (5Y) 6.00%
Sustainable Growth 21.00%
-8.61%
EPS

Past → Today

Financial Health
Is The Company Financially Healthy? Financial Health Is Average
Financial Health Score [out of 5] 3.06
Is the company liquid? No. Not Liquid Enough
Is the ROE growing? No. The Trend is Falling
Is the ROE high? Yes. Its Very High
Company is reducing debt? Yes. D/E Ratio is Decreasing
Company's D/E ratio is low? No. D/E Ratio is High
Is the ROCE growing? No. It is Falling
Is the ROCE High? Yes. It is Very High
Financial Health
Quality of Management
How Is The Quality Of The Management? Management Quality Is Reasonably
Management Quality Score [out of 5] 3.62
Operating profit is Growing? Yes. The Operating Profit has grown
Operating profit Consistently Growing? No. The Operating Profit Growth in not Consistent
EPS is Growing? Yes. The EPS has grown
EPS Consistently Growing? No. The EPS Growth in not Consistent
Capital Utilization is Proper? No. Capital Use is Not Proper
Reinvested Capital Meets The Purpose? No It Fails Miserably
Is It Overpaying The Dividends? Yes. It can Comfortably Afford
Operating Profit Margin
Competitive Moat
Does The Company Has Competitive Moat? Moat Is Only Reasonably Wide
Moat Score [out of 5] 3.39
Competitors
NameM.Cap (₹ Cr.)Revenue (₹ Cr.)PAT (₹ Cr.)TTM EPSTTM P/EP/BROEOverall Score (%)
SML Isuzu9,507.870.000.00108.0860.980.000.00Subscribe to view
Mahindra & Mahindra374,038.39202,084.3416,656.80165.320.003.8919.22Subscribe to view
Maruti Suzuki India390,865.19187,673.2014,394.00455.9127.223.6513.38Subscribe to view
Hyundai Motor India177,152.4771,712.375,431.5260.9335.708.8524.73Subscribe to view
Tata Motors160,033.87341,369.00-1,823.00-9.16-32.971.4069.30Subscribe to view
Theme Ranks
Theme Rank Total Stocks Theme Rank Total Stocks
Best Stocks 339 995 Fast Growing Stocks 668 1,001
Profitable Stocks 222 990 Dividend Paying Stocks 252 364
Blue-Chip Stocks 0 86 Low PE Stocks 0 131
Debt Free Stocks 394 975 Buffet Type Stocks 270 1,001
Fundamentally Strong Stocks 296 1,001 High Return Stocks 392 1,367
Undervalued Stocks 464 996 Penny Stocks 0 103
Profitable & Growing Stocks 0 115
Price Summary
Today's High Today's Low 52W High 52W Low
304.4 296.65 418.0 294.15
Recent Results
Market Cap (Cr) Revenue (Cr) Net Profit (Cr) Net Worth (Cr)
160,033.87 341,369.00 -1,823.00 114,354.00
D/E Current Ratio ROE (%) ROCE (%)
0.61 0.84 69.30 37.39
Valuation & Growth
P/E P/B Div.Yield (%) PEG (%)
2.02 1.40 0.75 0.27
EPSG-3Y (%) EPSG-3Y (%) 3M-Return (%) 1Y-Return (%)
-159.27 -8.61 -13.47 -15.30
About Company

Tata Motors Limited is a leading global automobile manufacturer of cars utility vehicles buses trucks and defence vehicles. As India's largest automobile company and part of the USD 100 billion Tata group Tata Motors has operations in the UK South Korea Thailand South Africa and Indonesia through a strong global network of 76 subsidiary and associate companies including Jaguar Land Rover in the UK and Tata Daewoo in South Korea. In India Tata Motors is a market leader in commercial vehicles and among the top passenger vehicles manufacturers with 9 million vehicles on Indian roads. With design and R&D centres located in India the UK Italy and Korea Tata Motors strives to pioneer new products that fire the imagination of GenNext customers. Abroad Tata cars buses and trucks are being marketed in Europe Africa the Middle East South Asia South East Asia South America Australia CIS and Russia

Performance Summary

-0.13%

Net Sales

Past → Today

-0.07%

Total Income

Past → Today

54.31%

Operating Profit

Past → Today

102.05%

PAT

Past → Today

19.05%

Net Worth

Past → Today

-253%

EPS

Past → Today

-5%

Last 14D Price Trend

Past → Today

-13%

Last 30D Price Trend

Past → Today

-22%

Last 90D Price Trend

Past → Today

-4%

Last 180D Price Trend

Past → Today

-15%

Last 1Y Price Trend

Past → Today

-1.66%

Last 3Y Price Trend

Past → Today

15.21%

Last 5Y Price Trend

Past → Today

0%

EV/EBIDTA

Past → Today

Ratios

Liquidity Ratios
IndicatorUnitTTMMar 26Mar 25Mar 24Mar 23Mar 22
Current Ratio-0.840.840.960.970.980.98
Quick Ratio-0.540.540.680.690.710.74
Cash Ratio-0.180.180.240.260.240.27
Solvency Ratios
IndicatorUnitTTMMar 26Mar 25Mar 24Mar 23Mar 22
Current Debt to Inventory-3.283.283.533.633.804.28
Current Debt to Equity-0.610.610.531.132.633.13
D / E-0.610.610.531.132.633.13
Interest Coverage Ratio-27.4029.998.553.731.300.25
Efficiency Ratios
IndicatorUnitTTMMar 26Mar 25Mar 24Mar 23Mar 22
Fixed Asset Turnover Ratio-1.671.632.432.812.381.88
Gross Margin%37.7136.2138.1937.7234.5435.04
Operating Margin%22.0223.548.467.152.50-0.27
EBITDA Margin%28.9630.6314.9614.5310.889.64
PAT Margin%22.6824.086.257.010.67-3.99
Op.Cash Flow Margin%3.793.8914.3515.5110.235.13
ROA%20.7521.527.368.390.70-3.40
ROE%69.3071.8823.4935.574.92-25.22
ROCE%37.3938.9620.5018.907.341.28
ROIC%25.4826.516.539.56-0.77-5.59
Price Valuation Ratios
IndicatorUnitTTMMar 26Mar 25Mar 24Mar 23Mar 22
P/E--32.978.5713.2877.51-15.92-8.38
PEG-0.273.33-1.720.00-0.30-8.38
EV/EBITDA-1.98-264.722.952.054.555.73
Price to Sales--7.60-82.600.400.180.250.20
P/B--22.85-242.401.480.911.781.27
Dividend Yield%1.38-0.011.320.970.000.00
P/FCF--36.98-392.426.913.5611.13-682.87
FCF/Sales--0.12-1.160.010.020.05-4.52
Earnings Yield%40.63-0.3122.0728.107.651.48

Snapshot

Quarterly Report
IndicatorUnitTTMJun '26Mar '26Dec '25Sep '25Jun '25
SalesRs. Cr.343,703.0095,799.00105,447.0070,108.0072,349.0087,677.00
Other IncomeRs. Cr.5,690.001,129.001,633.001,467.001,461.001,226.00
Op. ProfitRs. Cr.-2,902.001,296.006,167.00-4,090.00-6,275.003,311.00
EBITDARs. Cr.101,186.00104,564.0066,703.0064,511.2038,143.3927,144.14
PBTRs. Cr.-4,309.001,558.007,143.00-4,902.00-8,108.003,798.00
PATRs. Cr.79,242.00775.005,783.00-3,486.0076,170.003,924.00
EPSRs. Cr.-9.162.1015.71-9.47-17.5010.66
Profit & Loss Account
IndicatorUnitTTMMar 26Mar 25Mar 24Mar 23Mar 22
IncomeRs. Cr.349,393.00341,369.00445,939.00443,877.69350,600.15281,507.25
ExpenseRs. Cr.339,296.00339,296.00411,896.00415,645.32349,133.13287,881.08
Op.ProfitRs. Cr.75,684.0078,993.0037,203.0031,291.158,649.84-745.18
EBITDARs. Cr.101,186.00104,564.0066,703.0064,511.2038,143.3927,144.14
PBTRs. Cr.-4,309.001,558.007,143.00-4,902.00-8,108.003,798.00
PATRs. Cr.79,242.00775.005,783.00-3,486.0076,170.003,924.00
EPSRs. Cr.-9.162.1015.71-9.47-17.5010.66
DividendRs. Cr.2,209.002,209.002,310.00771.160.000.00
Balance Sheet
IndicatorUnitTTMMar 26Mar 25Mar 24Mar 23Mar 22
Share CapitalRs. Cr.44,248.0044,248.0040,217.0062,148.5388,695.8197,759.17
ReservesRs. Cr.69,953.0069,953.0062,499.0098,500.09125,660.47139,677.04
Net WorthRs. Cr.114,201.00114,201.00102,716.00160,648.62214,356.28237,436.21
ST BorrowingsRs. Cr.25,705.0025,705.0022,282.0036,351.5636,964.6641,917.87
LT BorrowingsRs. Cr.44,248.0044,248.0040,217.0062,148.5388,695.8197,759.17
Fixed AssetsRs. Cr.205,882.00205,882.00180,608.00156,123.63145,513.66148,299.37
Current LiabilitiesRs. Cr.164,305.00164,305.00166,684.00173,617.00155,027.33150,682.81
CashRs. Cr.29,684.0029,684.0040,834.0045,806.6937,015.5640,669.19
Current AssetsRs. Cr.138,748.00138,748.00160,325.00168,392.15151,528.47146,977.54
Total AssetsRs. Cr.381,922.00381,922.00378,642.00370,663.96336,081.38330,619.93
Cash Flow Report
IndicatorUnitTTMMar 26Mar 25Mar 24Mar 23Mar 22
Net Cash From Oprn.Rs. Cr.13,041.0013,041.0063,102.0067,915.3635,388.0114,282.83
Net Cash From InvestingRs. Cr.-24,810.00-24,810.00-47,594.00-22,828.09-16,804.16-4,775.12
Net Cash From FinancingRs. Cr.-1,344.00-1,344.00-18,786.00-37,005.99-26,242.90-3,380.17