Trent | 74.94% [Reasonable Score] |Shares Pledge: [1.62%]
Is the company worth investing in (now)?:
I'll Buy [Price is nearly undervalued & Fundamentals are Reasonable]
3,818.20
99.10 | 2.66%
Price
Consumer Discretionary - Apparels & Footwear - Diversified
2,562.66
Overvalued
Intrinsic Value
Price Trend
Past → Today
Past → Today
Past → Today
| How is the Stock? | Price: Slightly Overvalued & Fundamentals Only Reasonable |
| Overall Score (Remark) | 74.94% [Reasonable Score] |Shares Pledge: [1.62%] |
| Is It A Fundamentally Strong Company? | Fundamentals Only Reasonable |
| Fundamental Strength Score [out of 5] | 3.59 |
Past → Today
Past → Today
- The operating revenue has grown consistently in the last 5 years
- Positive @48.26% p.a. in the last 5 years
- Reasonably consistent in the last 5 years
- Maintained a positive EBITDA Margin of 16.41% in the last 5 years
- EBITDA Margin has improved in the last 5 years @6.33% p.a.
- Reasonably consistent in the last 5 years
- Maintained a positive PAT Margin of 6% in the last 5 years
- PAT Margin has fallen in the last 5 years @-217.05% p.a.
- Reasonably consistent in the last 5 years
- Maintained a positive ROE of 19.24% in the last 5 years
- ROE has fallen in the last 5 years @-244.28% p.a.
- Total asset has grown at 10.47% p.a. in the last 5 Years
- The company has been consistently solvent in the last 5 years
- The D/E ratio of the company has remained stable in the last 5 years
- Maintained an average D/E ratio of 0.13 in the last 5 years
- Consistently liquid in the last 5 years
- Impaired in the last 5 years
- Maintained an average current ratio of 1.95 in the last 5 years
- Consistently Positive
| Is It An Undervalued Stock? | Slightly Overvalued |
| Price Valuation Score [out of 5] | 3.75 |
| Price | ₹3,818.20 |
| Intrinsic Value | ₹2,562.66 |
| P/E | 83.85 |
| EV/EBITDA | 40.00 |
| P/FCF | -2,706.21 |
Current Price
₹3,818.2
Intrinsic Value
₹2,562.6629
Overvalued
| Is It A Profitable Company? | Reasonably Profitable |
| Profitability Score [out of 5] | 3.44 |
| WAAC | 12.98% |
| ROCE-5Y | 19.42% |
| Free Cash Flow | Negative |
| Operating Profit | 2,069.00 |
| Net Profit | 1,620.00 |
| Is It A Growing Company? | Growth Rate Is Fast |
| Growth Score [out of 5] | 4.03 |
| Reserves Growth | 19.00% |
| Total Asset Growth | 10.00% |
| Operating Revenue Growth | 48.00% |
| Net Profit Growth | 0.00% |
| Operating Cash Flow Growth | 35.00% |
| FCF Growth (5Y) | 27.00% |
| Sustainable Growth | 15.00% |
Past → Today
| Is The Company Financially Healthy? | Financial Health Is Reasonably Strong |
| Financial Health Score [out of 5] | 4.29 |
| Is the company liquid? | Yes. Its Liquidity is Very High |
| Is the ROE growing? | No. The Trend is Falling |
| Is the ROE high? | Yes. Its Very High |
| Company is reducing debt? | Yes. D/E Ratio is Decreasing |
| Company's D/E ratio is low? | Yes. D/E Ratio is Very Low |
| Is the ROCE growing? | No. It is Falling |
| Is the ROCE High? | Yes. It is High |
| How Is The Quality Of The Management? | Management Quality Is Reasonably |
| Management Quality Score [out of 5] | 3.53 |
| Operating profit is Growing? | Yes. The Operating Profit has grown |
| Operating profit Consistently Growing? | Yes. The Operating Profit has Consistently Grown |
| EPS is Growing? | Yes. The EPS has grown |
| EPS Consistently Growing? | Yes. The EPS has Consistently Grown |
| Capital Utilization is Proper? | No. Capital Use is Not Proper |
| Reinvested Capital Meets The Purpose? | Yes. It is Excellent |
| Is It Overpaying The Dividends? | Yes. It can Comfortably Afford |
| Does The Company Has Competitive Moat? | Moat Is Only Reasonably Wide |
| Moat Score [out of 5] | 3.68 |
| Name | M.Cap (₹ Cr.) | Revenue (₹ Cr.) | PAT (₹ Cr.) | TTM EPS | TTM P/E | P/B | ROE | Overall Score (%) |
|---|---|---|---|---|---|---|---|---|
| Siyaram Silk Mills | 2,641.57 | 2,295.62 | 198.73 | 46.02 | 12.60 | 2.05 | 16.06 | Subscribe to view |
| Trent | 135,831.70 | 17,353.17 | 1,447.91 | 45.63 | 83.68 | 24.87 | 29.66 | Subscribe to view |
| Theme | Rank | Total Stocks | Theme | Rank | Total Stocks |
|---|---|---|---|---|---|
| Best Stocks | 60 | 1,347 | Fast Growing Stocks | 120 | 1,356 |
| Profitable Stocks | 165 | 1,339 | Dividend Paying Stocks | 259 | 364 |
| Blue-Chip Stocks | 0 | 99 | Low PE Stocks | 0 | 145 |
| Debt Free Stocks | 29 | 855 | Buffet Type Stocks | 109 | 1,355 |
| Fundamentally Strong Stocks | 80 | 1,356 | High Return Stocks | 222 | 1,367 |
| Undervalued Stocks | 324 | 1,342 | Penny Stocks | 0 | 253 |
| Profitable & Growing Stocks | 0 | 125 |
| Today's High | Today's Low | 52W High | 52W Low |
|---|---|---|---|
| 3,900.0 | 3,793.1 | 6,259.0 | 3,643.7 |
| Market Cap (Cr) | Revenue (Cr) | Net Profit (Cr) | Net Worth (Cr) |
| 135,831.70 | 17,353.17 | 1,447.91 | 5,461.74 |
| D/E | Current Ratio | ROE (%) | ROCE (%) |
| 0.09 | 1.83 | 29.66 | 30.63 |
| P/E | P/B | Div.Yield (%) | PEG (%) |
| 83.85 | 24.87 | 0.13 | 13.68 |
| EPSG-3Y (%) | EPSG-3Y (%) | 3M-Return (%) | 1Y-Return (%) |
| 78.67 | -550.22 | -11.16 | -33.61 |
Trent Ltd. is a retail operations company that owns and manages a number of retail chains in India. The company operates Westside one of India's largest and fastest growing retail chains; Star Bazaar a hypermarket chain and Landmark a family entertainment format store. They have already established 132 Westside departmental stores measuring 8000-34000 square feet floor space across 74 cities. The Westside stores have several departments to meet the varied shopping needs of customers. These include menswear women's wear kids' wear footwear cosmetics perfumes and handbags household furniture accessories lingerie and gifts. Well-designed interiors sprawling space prime locations and coffee shops enhance the customers' shopping experience.Trent also operates the Star Bazaar hypermarket chain that provides customers an array of product
Performance Summary
Net Sales
Past → Today
Total Income
Past → Today
Operating Profit
Past → Today
PAT
Past → Today
Net Worth
Past → Today
EPS
Past → Today
Last 14D Price Trend
Past → Today
Last 30D Price Trend
Past → Today
Last 90D Price Trend
Past → Today
Last 180D Price Trend
Past → Today
Last 1Y Price Trend
Past → Today
Last 3Y Price Trend
Past → Today
Last 5Y Price Trend
Past → Today
EV/EBIDTA
Past → Today
Ratios
| Indicator | Unit | TTM | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|---|---|
| Current Ratio | - | 1.83 | 1.83 | 2.02 | 2.17 | 2.73 | 1.87 |
| Quick Ratio | - | 0.81 | 0.81 | 0.99 | 0.93 | 1.40 | 1.30 |
| Cash Ratio | - | 0.17 | 0.17 | 0.19 | 0.08 | 0.13 | 0.11 |
| Indicator | Unit | TTM | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|---|---|
| Current Debt to Inventory | - | 0.98 | 0.98 | 0.97 | 0.80 | 0.75 | 1.75 |
| Current Debt to Equity | - | 0.09 | 0.09 | 0.12 | 0.19 | 0.21 | 0.00 |
| D / E | - | 0.09 | 0.09 | 0.12 | 0.19 | 0.21 | 0.00 |
| Interest Coverage Ratio | - | 14.73 | 15.02 | 6.63 | 2.27 | 1.35 | 0.46 |
| Indicator | Unit | TTM | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|---|---|
| Fixed Asset Turnover Ratio | - | 4.59 | 4.23 | 4.68 | 1.79 | 0.94 | 0.83 |
| Gross Margin | % | 47.83 | 43.45 | 43.77 | 42.74 | 44.83 | 40.84 |
| Operating Margin | % | 11.14 | 10.87 | 14.76 | 7.00 | 5.24 | -3.33 |
| EBITDA Margin | % | 18.11 | 17.16 | 22.01 | 15.66 | 15.44 | 13.33 |
| PAT Margin | % | 8.63 | 8.34 | 10.69 | 3.65 | 0.63 | -3.93 |
| Op.Cash Flow Margin | % | 8.94 | 9.69 | 10.90 | 7.22 | 1.30 | 14.42 |
| ROA | % | 17.20 | 15.37 | 18.90 | 3.84 | 0.38 | -1.92 |
| ROE | % | 29.66 | 26.51 | 33.28 | 11.95 | 1.25 | -4.75 |
| ROCE | % | 30.63 | 28.10 | 37.66 | 11.99 | 5.81 | 2.32 |
| ROIC | % | 13.17 | 11.24 | 13.17 | 0.45 | -0.56 | -4.77 |
| Indicator | Unit | TTM | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|---|---|
| P/E | - | 81.77 | 122.07 | 95.23 | 112.75 | 436.54 | -186.37 |
| PEG | - | 13.37 | 18.84 | 0.15 | 0.29 | -1.43 | -186.37 |
| EV/EBITDA | - | 39.06 | 43.70 | 15.97 | 23.18 | 10.80 | 35.09 |
| Price to Sales | - | 7.13 | 7.58 | 3.58 | 3.70 | 1.64 | 5.07 |
| P/B | - | 24.25 | 23.79 | 10.90 | 11.74 | 3.12 | 5.69 |
| Dividend Yield | % | 0.09 | 0.09 | 0.18 | 0.13 | 0.58 | 0.27 |
| P/FCF | - | -757.17 | -742.65 | 21.87 | 75.61 | -5.28 | -16.04 |
| FCF/Sales | - | -0.20 | -0.19 | 0.02 | 0.06 | -0.01 | -0.03 |
| Earnings Yield | % | 1.71 | 1.60 | 4.75 | 2.71 | 5.27 | 0.88 |
Snapshot
| Indicator | Unit | TTM | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 |
|---|---|---|---|---|---|---|---|
| Sales | Rs. Cr. | 18,572.00 | 4,817.00 | 4,883.00 | 4,216.00 | 4,656.00 | 4,156.00 |
| Other Income | Rs. Cr. | 200.00 | 27.00 | 40.00 | 74.00 | 59.00 | 47.00 |
| Op. Profit | Rs. Cr. | 2,023.00 | 492.00 | 554.00 | 380.00 | 597.00 | 446.00 |
| EBITDA | Rs. Cr. | 3,400.00 | 2,977.01 | 2,787.47 | 1,331.57 | 721.64 | 372.49 |
| PBT | Rs. Cr. | 2,068.00 | 478.00 | 555.00 | 416.00 | 619.00 | 461.00 |
| PAT | Rs. Cr. | 1,620.00 | 376.00 | 429.00 | 318.00 | 497.00 | 338.00 |
| EPS | Rs. Cr. | 45.63 | 10.60 | 12.09 | 8.95 | 13.99 | 9.53 |
| Indicator | Unit | TTM | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|---|---|
| Income | Rs. Cr. | 18,772.00 | 17,353.17 | 12,664.38 | 8,502.94 | 4,673.23 | 2,794.56 |
| Expense | Rs. Cr. | 15,409.93 | 15,409.93 | 11,443.19 | 8,031.28 | 4,539.71 | 2,927.01 |
| Op.Profit | Rs. Cr. | 2,069.00 | 1,863.27 | 1,827.09 | 576.96 | 235.61 | -86.41 |
| EBITDA | Rs. Cr. | 3,400.00 | 2,977.01 | 2,787.47 | 1,331.57 | 721.64 | 372.49 |
| PBT | Rs. Cr. | 2,068.00 | 478.00 | 555.00 | 416.00 | 619.00 | 461.00 |
| PAT | Rs. Cr. | 1,620.00 | 376.00 | 429.00 | 318.00 | 497.00 | 338.00 |
| EPS | Rs. Cr. | 45.63 | 10.60 | 12.09 | 8.95 | 13.99 | 9.53 |
| Dividend | Rs. Cr. | 113.76 | 113.76 | 78.21 | 39.10 | 42.66 | 35.55 |
| Indicator | Unit | TTM | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|---|---|
| Share Capital | Rs. Cr. | 35.55 | 35.55 | 35.55 | 35.55 | 35.55 | 35.55 |
| Reserves | Rs. Cr. | 5,426.19 | 5,426.19 | 4,032.19 | 2,559.94 | 2,328.45 | 2,277.48 |
| Net Worth | Rs. Cr. | 5,461.74 | 5,461.74 | 4,067.74 | 2,595.49 | 2,364.00 | 2,313.03 |
| ST Borrowings | Rs. Cr. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LT Borrowings | Rs. Cr. | 499.20 | 499.20 | 498.56 | 497.95 | 497.38 | 0.00 |
| Fixed Assets | Rs. Cr. | 4,047.44 | 4,047.44 | 2,646.51 | 4,601.48 | 4,764.24 | 3,134.61 |
| Current Liabilities | Rs. Cr. | 2,010.69 | 2,010.69 | 1,541.47 | 1,093.98 | 653.45 | 751.44 |
| Cash | Rs. Cr. | 339.84 | 339.84 | 297.56 | 86.30 | 86.37 | 81.47 |
| Current Assets | Rs. Cr. | 3,673.45 | 3,673.45 | 3,109.85 | 2,377.78 | 1,783.46 | 1,403.35 |
| Total Assets | Rs. Cr. | 9,419.64 | 9,419.64 | 7,161.75 | 8,081.53 | 7,726.02 | 5,723.73 |
| Indicator | Unit | TTM | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|---|---|
| Net Cash From Oprn. | Rs. Cr. | 1,660.90 | 1,660.90 | 1,348.98 | 594.88 | 58.48 | 373.84 |
| Net Cash From Investing | Rs. Cr. | -923.67 | -923.67 | -508.22 | -102.64 | 56.03 | 15.65 |
| Net Cash From Financing | Rs. Cr. | -693.67 | -693.67 | -629.45 | -491.40 | -107.98 | -371.92 |